Marazuela - El Torreón · Rozas de Madrid, Las · Madrid · 28231

Triplex townhouse with five bedrooms

€990,000 2,750 €/m²

360 m² townhouse in Las Rozas de Madrid on a 200 m² plot, with four bathrooms, private garden, terrace and communal amenities.

Estimated monthly account

Rental income+€4,824/month
Mortgage 80% · 25 years · Euribor 2.95%−€3,735/month
Costs IBI, service charge, allowance · estimated−€88/month
Net cash flow +€1,001/month

Estimated up-front investment €272,250 · 20% deposit + 7.5% purchase costs includes 6.0% transfer tax in Comunidad de Madrid; reduced rates may apply

Reference PR99558364 · On Inmoblia since 3 September 2026 · Published by Javier Villalba De La Torre

The property

Specifications

What the advert says about the property: floor area, layout, condition and registry details.

Type
Townhouse
Built area
360 m²
Plot
200 m²
Bedrooms
5
Bathrooms
4
Energy certificate
C
Fittings

Fittings and extras

What the property comes with and how much each item weighs in the “Property data” sub-score.

  • Lift
  • Heating +3
  • Air conditioning +3
  • Terrace +3
  • Pool
  • Parking +5
  • Storage room

The advert also mentions:

  • Parquet flooring
  • Fitted wardrobes
  • Private porch
  • Automatic garage doors
  • Gym
  • Laundry room
  • Saunas
  • Children's area
  • 24-hour security
  • Panoramic views
  • Near public transport
  • Near schools

Free text we could not normalise into a comparable attribute, so it does not score.

How these values score

The verdict

What the analysis sees

The specific signals the model finds in this property and its municipality, before going into the score in detail.

In favour

  • Energy efficiency CA good rating: lower bills and stronger rental demand.

Against

No notable risks in the available data.

Municipal momentum

Where the local market is heading.

Rent price index

INE · 2011 base = 100 · yearly

+2.9% interanual
121.9 20112014201820212024 104.4 · 2011104.4 · 2011102.4 · 2012102.4 · 201299.8 · 201399.8 · 201399.5 · 201499.5 · 2014100 · 2015100 · 2015101.9 · 2016101.9 · 2016104.1 · 2017104.1 · 2017106.8 · 2018106.8 · 2018111.3 · 2019111.3 · 2019111.9 · 2020111.9 · 2020113.7 · 2021113.7 · 2021116.2 · 2022116.2 · 2022118.5 · 2023118.5 · 2023121.9 · 2024121.9 · 2024

Housing transactions

MIVAU · deals per year

+10.6% interanual
1,182 20112015201820222025 507 · 2011507 · 2011612 · 2012612 · 2012373 · 2013373 · 2013745 · 2014745 · 2014859 · 2015859 · 2015974 · 2016974 · 20161,160 · 20171,160 · 20171,176 · 20181,176 · 20181,060 · 20191,060 · 20191,036 · 20201,036 · 20201,592 · 20211,592 · 20211,546 · 20221,546 · 2022875 · 2023875 · 20231,069 · 20241,069 · 20241,182 · 20251,182 · 2025

Investment guide for Rozas de Madrid, Las

Municipal demand

The structural depth of demand in the area.

17 yearsPurchase affordability
median 8 years years of household income to pay for the home (€58,173/year)
100%Rent burden
median 34% annual rent as a share of household income · healthy below 30%
17.1 yearsPrice / Rent (PER)
median 28.4 years years of rent to pay off the purchase · lower is cheaper relative to its rent
+1.2%Rent trajectory
0 = flat average annual growth of the municipal rent index (INE)
+6.2‰Net migration
median 11.8‰ arrivals minus departures from abroad per 1,000 residents · a growing population sustains demand

Registered unemployment

SEPE · yearly average

+0.2% interanual
2,474 20192021202320242026 2,933 · 20192,933 · 20193,484 · 20203,484 · 20203,521 · 20213,521 · 20212,770 · 20222,770 · 20222,588 · 20232,588 · 20232,528 · 20242,528 · 20242,470 · 20252,470 · 20252,474 · 20262,474 · 2026

Average gross income

AEAT · annual tax return

+1.9% interanual
€58,173 20132016201820212023 €46,358 · 2013€46,358 · 2013€46,843 · 2014€46,843 · 2014€50,968 · 2015€50,968 · 2015€50,286 · 2016€50,286 · 2016€50,166 · 2017€50,166 · 2017€51,776 · 2018€51,776 · 2018€52,066 · 2019€52,066 · 2019€51,599 · 2020€51,599 · 2020€53,604 · 2021€53,604 · 2021€57,085 · 2022€57,085 · 2022€58,173 · 2023€58,173 · 2023

Registered population

INE · yearly population register

0.0% interanual
99,037 20112014201820222025 89,151 · 201189,151 · 201189,151 · 201189,151 · 201190,390 · 201290,390 · 201290,390 · 201290,390 · 201291,806 · 201391,806 · 201391,806 · 201391,806 · 201392,784 · 201492,784 · 201492,784 · 201492,784 · 201493,520 · 201593,520 · 201593,520 · 201593,520 · 201594,471 · 201694,471 · 201694,471 · 201694,471 · 201695,071 · 201795,071 · 201795,071 · 201795,071 · 201795,550 · 201895,550 · 201895,550 · 201895,550 · 201895,814 · 201995,814 · 201995,814 · 201995,814 · 201996,113 · 202096,113 · 202096,113 · 202096,113 · 202094,862 · 202194,862 · 202194,862 · 202194,862 · 202195,725 · 202295,725 · 202295,725 · 202295,725 · 202298,086 · 202398,086 · 202398,086 · 202398,086 · 202398,590 · 202498,590 · 202498,590 · 202498,590 · 202499,037 · 202599,037 · 202599,037 · 202599,037 · 2025

Net international migration

INE · immigration − emigration · yearly

−24.4% interanual
609 2021202220232024 700 · 2021700 · 20211,283 · 20221,283 · 2022806 · 2023806 · 2023609 · 2024609 · 2024

Recorded offences

Ministry of the Interior · cumulative

+78.2% interanual
10,389 202420252026 1,215 · 20241,215 · 20242,372 · 20242,372 · 20243,411 · 20243,411 · 20244,628 · 20244,628 · 20245,831 · 20255,831 · 20256,960 · 20256,960 · 20258,070 · 20258,070 · 20259,180 · 20259,180 · 202510,389 · 202610,389 · 2026

Recorded offences (municipalities over 20,000 residents only, from 2024) are territorial context: they do not label an area “safe” or “unsafe”, nor do they measure tenant risk.

Comparables

Similar properties nearby

Real references of the same municipality and type, to cross-check rent and price. They are not necessarily active offers.

This is a shortlisting pass over the advert's data, not a due diligence report. Before deciding, check the points we cannot verify from here:

  • Possession: that it is vacant, with no squatters and no tenants on a live contract.
  • If it is let, the current rent, the type of contract and its expiry date.
  • The real state of repair and services (possible hidden renovation work) and a valid energy certificate.
  • The real service charge and, above all, whether any special levies are approved or pending: they appear in the minutes of the last owners' meetings.
  • The property's actual IBI: our figure is an estimate from the municipality's cadastral values, not the specific bill.
  • Charges, mortgages, seizures or easements in the Land Registry extract.