83 m² independent house in Badajoz with three bedrooms, one bathroom and an exclusive 80 m² terrace. Built in 1995 with air conditioning and city views.
Estimated monthly account
Rental income+€490/month
Mortgage 80% · 25 years · Euribor 2.95%−€238/month
Costs IBI, service charge, allowance · estimated−€17/month
Net cash flow+€235/month
Estimated up-front investment €18,585 · 20% deposit + 9.5% purchase costs includes 8.0% transfer tax in Extremadura; reduced rates may apply
Reference V11014A · On Inmoblia since 30 August 2026 · Published by Inmopoli
The property
Specifications
What the advert says about the property: floor area, layout, condition and registry details.
Some advert data is uncertain
We show the source-reported value for context, but exclude it from calculations until the conflicting evidence is resolved.
Type
House
Built area
83 m²
Bedrooms
3
Bathrooms
1
Terrace
80 m²
Floor
planta primera
Year built
1995
Energy certificate
E
Fittings
Fittings and extras
What the property comes with and how much each item weighs in the “Property data” sub-score.
Air conditioning+3
Terrace80 m²+5
The advert also mentions:
Independent house with no community fees
Exclusive-use rooftop terrace
Fitted kitchen with fixed appliances
Split air conditioning with heating and cooling
Electric water heater
Built-in wardrobes
Aluminium exterior joinery
Gres flooring
City views
Paved and lit street
Free text we could not normalise into a comparable attribute, so it does not score.
How these values score
The verdict
What the analysis sees
The specific signals the model finds in this property and its municipality, before going into the score in detail.
In favour
Gross yield of 9.3%An attractive annual rent against the purchase price.
median 8 yearsyears of household income to pay for the home (€29,089/year)
20%Rent burden
median 34%annual rent as a share of household income · healthy below 30%
10.7 yearsPrice / Rent (PER)
median 28.4 yearsyears of rent to pay off the purchase · lower is cheaper relative to its rent
+1.1%Rent trajectory
0 = flataverage annual growth of the municipal rent index (INE)
12%Unemployment rate (approx.)
median 10%unemployed over unemployed + social security contributors (a proxy comparable across municipalities)
+3.4‰Net migration
median 11.8‰arrivals minus departures from abroad per 1,000 residents · a growing population sustains demand
Registered unemployment
SEPE · yearly average
−6.1% interanual
Average gross income
AEAT · annual tax return
+2.6% interanual
Registered population
INE · yearly population register
0.0% interanual
Net international migration
INE · immigration − emigration · yearly
−37.5% interanual
Recorded offences
Ministry of the Interior · cumulative
+85.9% interanual
Recorded offences (municipalities over 20,000 residents only, from 2024) are territorial context: they do not label an area “safe” or “unsafe”, nor do they measure tenant risk.
Comparables
Similar properties nearby
Real references of the same municipality and type, to cross-check rent and price. They are not necessarily active offers.
They let for…
Comparable rentals in Badajoz, including those already let.
This is a shortlisting pass over the advert's data, not a due diligence report. Before deciding, check the points we cannot verify from here:
Possession: that it is vacant, with no squatters and no tenants on a live contract.
If it is let, the current rent, the type of contract and its expiry date.
The real state of repair and services (possible hidden renovation work) and a valid energy certificate.
The real service charge and, above all, whether any special levies are approved or pending: they appear in the minutes of the last owners' meetings.
The property's actual IBI: our figure is an estimate from the municipality's cadastral values, not the specific bill.
Charges, mortgages, seizures or easements in the Land Registry extract.
Context for the AI
Loading the context…
Cookies on inmoblia
We use technical cookies needed for the site to work and, only if you accept, Google Analytics cookies to measure how many people visit it. If you reject them, they are neither set nor loaded. You can change your mind whenever you like.
Choose which cookies you allow. Technical ones cannot be switched off, because without them the site cannot deliver what you asked for.
Technical (necessary)Always on
They remember the language you chose, your decision on these cookies and, in future, your signed-in session. Exempt from consent under article 22.2 LSSI.
Google Analytics 4, with anonymised IP and no advertising use. They tell us which pages get read and which do not. Off by default.