Rozas de Madrid, Las · Madrid · 28290

Bare-ownership penthouse with terrace

€680,000 4,444 €/m²

153 m² penthouse in Las Rozas de Madrid with 2 bedrooms, 2 bathrooms, wraparound terrace and communal pool. Bare-ownership purchase with usufructuaries retaining use.

Estimated monthly account

Rental income+€2,050/month
Mortgage 80% · 25 years · Euribor 2.86%−€2,540/month
Costs IBI, service charge, allowance · estimated−€49/month
Net cash flow −€539/month

Estimated up-front investment €210,800 · 20% deposit + 11% purchase costs

On Inmoblia since 29 August 2026 · Published by Remax Action

The property

Specifications

What the advert says about the property: floor area, layout, condition and registry details.

Some advert data is uncertain

We show the source-reported value for context, but exclude it from calculations until the conflicting evidence is resolved.

Type
Penthouse
Built area
153 m²
Bedrooms
2
Bathrooms
2
Floor
ático
Year built
1999
Transaction type
Bare ownership
Fittings

Fittings and extras

What the property comes with and how much each item weighs in the “Property data” sub-score.

  • Terrace +3
  • Pool Communal +2
  • Garden Communal
  • Top floor +3
  • Parking +5
  • Storage room

The advert also mentions:

  • 20 m² double-height living area
  • Unobstructed views
  • Communal paddle courts
  • Children's play areas
  • Concierge service
  • Close to schools and shopping centres
  • Quick access to the A-6

Free text we could not normalise into a comparable attribute, so it does not score.

How these values score

Municipal momentum

Where the local market is heading.

Rent price index

INE · 2011 base = 100 · yearly

+2.9% interanual
121.9 20112014201820212024 104.4 · 2011104.4 · 2011102.4 · 2012102.4 · 201299.8 · 201399.8 · 201399.5 · 201499.5 · 2014100 · 2015100 · 2015101.9 · 2016101.9 · 2016104.1 · 2017104.1 · 2017106.8 · 2018106.8 · 2018111.3 · 2019111.3 · 2019111.9 · 2020111.9 · 2020113.7 · 2021113.7 · 2021116.2 · 2022116.2 · 2022118.5 · 2023118.5 · 2023121.9 · 2024121.9 · 2024

Housing transactions

MIVAU · deals per year

+10.6% interanual
1,182 20112015201820222025 507 · 2011507 · 2011612 · 2012612 · 2012373 · 2013373 · 2013745 · 2014745 · 2014859 · 2015859 · 2015974 · 2016974 · 20161,160 · 20171,160 · 20171,176 · 20181,176 · 20181,060 · 20191,060 · 20191,036 · 20201,036 · 20201,592 · 20211,592 · 20211,546 · 20221,546 · 2022875 · 2023875 · 20231,069 · 20241,069 · 20241,182 · 20251,182 · 2025

Investment guide for Rozas de Madrid, Las

Municipal demand

The structural depth of demand in the area.

11.7 yearsPurchase affordability
median 8.1 years years of household income to pay for the home (€58,173/year)
42%Rent burden
median 33% annual rent as a share of household income · healthy below 30%
27.6 yearsPrice / Rent (PER)
median 28 years years of rent to pay off the purchase · lower is cheaper relative to its rent
+1.2%Rent trajectory
0 = flat average annual growth of the municipal rent index (INE)
+6.2‰Net migration
median 12.1‰ arrivals minus departures from abroad per 1,000 residents · a growing population sustains demand

Registered unemployment

SEPE · yearly average

−0.2% interanual
2,464 20192021202320242026 2,933 · 20192,933 · 20193,484 · 20203,484 · 20203,521 · 20213,521 · 20212,770 · 20222,770 · 20222,588 · 20232,588 · 20232,528 · 20242,528 · 20242,470 · 20252,470 · 20252,464 · 20262,464 · 2026

Average gross income

AEAT · annual tax return

+1.9% interanual
€58,173 20132016201820212023 €46,358 · 2013€46,358 · 2013€46,843 · 2014€46,843 · 2014€50,968 · 2015€50,968 · 2015€50,286 · 2016€50,286 · 2016€50,166 · 2017€50,166 · 2017€51,776 · 2018€51,776 · 2018€52,066 · 2019€52,066 · 2019€51,599 · 2020€51,599 · 2020€53,604 · 2021€53,604 · 2021€57,085 · 2022€57,085 · 2022€58,173 · 2023€58,173 · 2023

Registered population

INE · yearly population register

0.0% interanual
99,037 20112014201820222025 89,151 · 201189,151 · 201189,151 · 201189,151 · 201190,390 · 201290,390 · 201290,390 · 201290,390 · 201291,806 · 201391,806 · 201391,806 · 201391,806 · 201392,784 · 201492,784 · 201492,784 · 201492,784 · 201493,520 · 201593,520 · 201593,520 · 201593,520 · 201594,471 · 201694,471 · 201694,471 · 201694,471 · 201695,071 · 201795,071 · 201795,071 · 201795,071 · 201795,550 · 201895,550 · 201895,550 · 201895,550 · 201895,814 · 201995,814 · 201995,814 · 201995,814 · 201996,113 · 202096,113 · 202096,113 · 202096,113 · 202094,862 · 202194,862 · 202194,862 · 202194,862 · 202195,725 · 202295,725 · 202295,725 · 202295,725 · 202298,086 · 202398,086 · 202398,086 · 202398,086 · 202398,590 · 202498,590 · 202498,590 · 202498,590 · 202499,037 · 202599,037 · 202599,037 · 202599,037 · 2025

Net international migration

INE · immigration − emigration · yearly

−24.4% interanual
609 2021202220232024 700 · 2021700 · 20211,283 · 20221,283 · 2022806 · 2023806 · 2023609 · 2024609 · 2024

Recorded offences

Ministry of the Interior · cumulative

+78.2% interanual
10,389 202420252026 1,215 · 20241,215 · 20242,372 · 20242,372 · 20243,411 · 20243,411 · 20244,628 · 20244,628 · 20245,831 · 20255,831 · 20256,960 · 20256,960 · 20258,070 · 20258,070 · 20259,180 · 20259,180 · 202510,389 · 202610,389 · 2026

Recorded offences (municipalities over 20,000 residents only, from 2024) are territorial context: they do not label an area “safe” or “unsafe”, nor do they measure tenant risk.

Comparables

Similar properties nearby

Real references of the same municipality and type, to cross-check rent and price. They are not necessarily active offers.

This is a shortlisting pass over the advert's data, not a due diligence report. Before deciding, check the points we cannot verify from here:

  • Possession: that it is vacant, with no squatters and no tenants on a live contract.
  • If it is let, the current rent, the type of contract and its expiry date.
  • The real state of repair and services (possible hidden renovation work) and a valid energy certificate.
  • The real service charge and, above all, whether any special levies are approved or pending: they appear in the minutes of the last owners' meetings.
  • The property's actual IBI: our figure is an estimate from the municipality's cadastral values, not the specific bill.
  • Charges, mortgages, seizures or easements in the Land Registry extract.